[102-7; 103-2; 103-3]
Economic Performance

The Itaipu Treaty, in its Annex C, defines the financial basis of the Company and its commitments to economic and financial balance. Strategic Objective 2, of the Strategic Plan, ensures this commitment in the operationalization of its corporate actions and in the implementation of the Binational Sustainability Policy.

The applied accounting practices follow a rigid pattern of transparency control by the two partner countries.

Receipts are derived from the provision of electricity services to Eletrobras and Ande, which contract the available installed power, promoting greater predictability of revenues and reducing risks arising from hydrological crises that interfere with the generation of energy.

According to definition of Annex C, the tariff (defined in Itaipu as the unit cost of the electricity service) charged must be sufficient to cover all service costs, and therefore there is no profit.

As established in Annex A of the Treaty, the reference currency adopted by Itaipu is the US dollar. Costs and operating revenues are calculated and accounted for in US dollars, but amounts are received/paid in reais or in Guarani, so exchange rate variations have an impact on management.

[201-1] Value Added Statement (in thousands of USD)*


Revenue

Generation of value added 31|12|2017 31|12|2016
Hired power 3.291.012 3.291.012
Remuneration per energy granting 329.392 368.455
Royalties and reimbursement of additional energy connected to the hired power 120.110 152.032
Miscellaneous income (expenses) (10.811) 53
Subtotal 3.729.703 3.811.552

(-) Input purchased from third parties

Materiais 17.798 16.135
Outsourced services 128.037 94.056
Other operational expenses 225.740 90.648
Subtotal 371.575 200.839
Gross value added 3.358.128 3.610.713

(+) V.A. Received in transfer

Financial revenue 60.584 67.270
Subtotal 60.584 67.270
Value added to be distributed 3.418.712 3.677.983

Work remuneration

Distribution of Value Added
Remuneração direta 261.118 264.089
Employee benefits 145.736 131.184
Former employees benefits1 136.458 281.184
Labor indemnity2 65.485 65.102
FGTS [Government Severance Indemnity Fund] 6.056 5.317
Subtotal 614.853 746.876

Government remuneration

INSS [Social Security National Institute] and IPS 33.862 30.318
Royalties 519.066 534.732
Remuneration per energy granting 329.392 368.455
Subtotal 882.320 933.505

Third party capital remuneration

Burden of debt 628.126 719.360
Currency variations 24.850 15.772
Other financial expenses 183 4.590
Subtotal 653.159 739.722

Own capital remuneration

Capital earnings 48.460 46.716
Reimbursement of administration and supervision expenses 39.930 41.134
Subtotal 88.390 87.850
Income for the financial period3 1.179.990 1.170.030
Distributed value added 1.179.990 1.170.030